|
DATAWATCH CORP - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion and analysis is qualified by reference to, and should
be read in conjunction with, the Consolidated Financial Statements of Datawatch
and its subsidiaries which appear elsewhere in this Annual Report on Form 10-K.
GENERAL
Introduction
Datawatch is engaged in the design, development, manufacture, marketing, and
support of business computer software primarily for the information optimization
and business service management markets to allow organizations to access and
analyze information in a more meaningful fashion.
The Company's principal product lines are Information Optimization Solutions
(including Monarch Professional, Datawatch Data Pump, Datawatch Enterprise
Server, Datawatch Enterprise Server - Cloud, Datawatch RMS, Datawatch Report
Manager on Demand, Datawatch Dashboards and iMergence) and Business Service
Management Solutions (including Visual QSM and Visual HD). Included in the above
categories are:
· Monarch Professional, a desktop reporting and data analysis application that
lets users extract and manipulate data from ASCII report files, PDF files or
HTML files produced on any mainframe, midrange, client/server or PC system;
· Datawatch Data Pump, a data replication and migration tool that offers a
shortcut for populating and refreshing data marts and data warehouses, for
migrating legacy data into new applications and for providing automated
delivery of reports in a variety of formats, such as Excel, via email;
- 20 ---------------------------------------------------------------------------------· Datawatch Enterprise Server, an enterprise solution that provides web-enabled
report storage, transformation and distribution including data analysis,
visualization and MS Excel integration for easy to use and cost effective
self-serve reporting and analytics;
· Datawatch Enterprise Server - Cloud, a cloud-based application that provides
the same functionality as Datawatch Enterprise Server and which allows faster
deployment with less expense and overhead;
· Datawatch RMS, a web-based report analysis solution that integrates with any
existing enterprise report management or content management archiving
solution;
· Datawatch Report Manager on Demand, a system for high-volume document capture,
archiving, and online presentation;
· Datawatch Dashboards, an interactive dashboard solution that provides a visual
overview of operational performance as well as the ability to monitor specific
business processes and events;
· iMergence, an enterprise report mining system;
· Visual QSM, a fully internet-enabled IT service management solution that
incorporates workflow and network management capabilities and provides web
access to multiple databases via a standard browser; and
· Visual Help Desk or Visual HD, a web-based help desk and call center solution
operating on the IBM Lotus Domino platform.
The Company offers its enterprise products through perpetual licenses and
subscription pricing models. Subscriptions automatically renew unless terminated
with 90 days notice following the first year of the subscription term. The
subscription arrangement includes software, maintenance and unspecified future
upgrades including major version upgrades. The subscription renewal rate is the
same as the initial subscription rate. During fiscal years 2012, 2011 and 2010,
subscription revenues were approximately $301,000, $299,000 and $313,000,
respectively.
CRITICAL ACCOUNTING POLICIES
In the preparation of financial statements and other financial data, management
applies certain accounting policies to transactions that, depending on judgments
made by management, can result in different outcomes. In order for a reader to
understand the following information regarding the financial performance and
condition of the Company, an understanding of those accounting policies is
important. Certain of those policies are comparatively more important to the
Company's financial results and condition than others. The policies that the
Company believes are most important for a reader's understanding of the
financial information provided in this report are described below.
Revenue Recognition, Allowance for Bad Debts and Returns Reserve
The Company licenses its software products directly to end-users, through value
added resellers and through distributors. Sales to distributors and resellers
accounted for approximately 31%, 41% and 43%, of total sales for fiscal years
2012, 2011 and 2010, respectively. Revenue from the sale of all software
products (when separately sold) is generally recognized at the time of shipment,
provided there are no uncertainties surrounding product acceptance, the fee is
fixed or determinable, collectability is reasonably assured, persuasive evidence
of the arrangement exists and there are no significant obligations remaining.
Both types of the Company's software product offerings are "off-the-shelf" as
such term is customarily defined. The Company's software products can be
installed and used by customers on their own with little or no configuration
required. Multi-user licenses marketed by the Company are sold as a right to use
the number of licenses, and the license fee revenue is recognized upon delivery
of all software required to satisfy the number of licenses sold. Upon delivery,
the licensing fee is payable without further delivery obligations to the
Company.
- 21 -
--------------------------------------------------------------------------------
Datawatch software products are generally sold in multiple element arrangements
which may include software licenses, professional services and post-contract
customer support. In such multiple element arrangements, the Company applies the
residual method in determining revenue to be allocated to the software license.
In applying the residual method, the Company deducts from the sale proceeds the
vendor specific objective evidence ("VSOE") of fair value of the professional
services and post-contract customer support in determining the residual fair
value of the software license. The VSOE of fair value of the services and
post-contract customer support is based on the amounts charged for these
elements when sold separately. Professional services include implementation,
integration, training and consulting services with revenue recognized as the
services are performed. These services are generally delivered on a time and
materials basis, are billed on a current basis as the work is performed, and do
not involve modification or customization of the software or any other unusual
acceptance clauses or terms. Post-contract customer support is typically
provided under a maintenance agreement which provides technical support and
rights to unspecified software maintenance updates and bug fixes on a
when-and-if available basis. Revenue from post-contract customer support
services is deferred and recognized ratably over the period of support
(generally one year). Such deferred amounts are recorded as part of deferred
revenue in the Company's Consolidated Balance Sheets included herein.
The Company also licenses its enterprise software using a subscription model. At
the time a customer enters into a binding agreement to purchase a subscription,
the customer is invoiced for an initial 90 day service period and an account
receivable and deferred revenue are recorded. Beginning on the date the software
is installed at the customer site and available for use by the customer, and
provided that all other criteria for revenue recognition are met, the deferred
revenue amount is recognized ratably over the period the service is provided.
The customer is then invoiced every 90 days and revenue is recognized ratably
over the period of the subscription. The subscription arrangement includes
software, maintenance and unspecified future upgrades including major version
upgrades when and if available. The subscription renewal rate is the same as the
initial subscription rate. Subscriptions can be cancelled by the customer at any
time by providing 90 days written notice following the first year of the
subscription term.
The Company's software products are sold under warranty against certain defects
in material and workmanship for a period of 30 days from the date of purchase.
The Company also offers a 30 day money-back guarantee on its Monarch product
sold directly to end-users. Additionally, the Company provides its distributors
with stock-balancing rights. Revenue from the sale of software products to
distributors and resellers is recognized at the time of shipment providing all
other criteria for revenue recognition as stated above are met and (i) the
distributor or reseller is unconditionally obligated to pay for the products,
including no contingency as to product resale, (ii) the distributor or reseller
has independent economic substance apart from the Company, (iii) the Company is
not obligated for future performance to bring about product resale, and (iv) the
amount of future returns can be reasonably estimated. The Company's experience
and history with its distributors and resellers allows for reasonable estimates
of future returns. Among other things, estimates of potential future returns are
made based on the inventory levels at, and the returns history with, the various
distributors and resellers, which the Company monitors frequently. Once the
estimates of potential future returns from all sources are made, the Company
determines if it has adequate returns reserves to cover anticipated returns and
the returns reserve is adjusted as required. Adjustments are recorded as
increases or decreases in revenue in the period of adjustment. Actual returns
have historically been within the range estimated by the Company. The Company's
returns reserves were $105,000 and $70,000 as of September 30, 2012 and 2011,
respectively.
The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of customers to make required payments. The Company
analyzes accounts receivable and the composition of the accounts receivable
aging, historical bad debts, customer creditworthiness, current economic trends,
foreign currency exchange rate fluctuations and changes in customer payment
terms when evaluating the adequacy of the allowance for doubtful accounts. Based
upon the analysis and estimates of the collectability of its accounts
receivable, the Company records an increase in the allowance for doubtful
accounts when the prospect of collecting a specific account receivable becomes
doubtful. Actual results could differ from the allowances for doubtful accounts
recorded, and this difference may have a material effect on the Company's
financial position and results of operations. The Company's allowance for
doubtful accounts was $107,000 and $78,000 as of September 30, 2012 and 2011,
respectively.
- 22 ---------------------------------------------------------------------------------Income Taxes
The Company has deferred tax assets primarily related to net operating loss
carryforwards and tax credits that expire at different times through and until
2031. At September 30, 2012, the Company had U.S. federal tax loss carryforwards
of approximately $6.9 million, expiring at various dates through 2031, including
$182,000 resulting from the Mergence acquisition undertaken during 2004 which
are subject to additional annual limitations as a result of the changes in
Mergence's ownership, and had approximately $1.7 million in state tax loss
carryforwards, which also expire at various dates through 2031. An alternative
minimum tax credit of approximately $154,000 is available to offset future
regular federal taxes. Research and development credits of approximately
$778,000 expire beginning in 2019. In addition, the Company has the following
foreign net operating loss carryforwards: United Kingdom losses of $7.4 million
with no expiration date, Australia losses of $3.7 million with no expiration
date and Germany losses of $691,000 with no expiration date.
Significant judgment is required in determining the Company's provision for
income taxes, the carrying value of deferred tax assets and liabilities and the
valuation allowance recorded against net deferred tax assets. Factors such as
future reversals of deferred tax assets and liabilities, projected future
taxable income, changes in enacted tax rates and the period over which the
Company's deferred tax assets will be recoverable are considered in making these
determinations. Management does not believe the deferred tax assets are more
likely than not to be realized and therefore a full valuation allowance has been
provided against the deferred tax assets at September 30, 2012 and 2011.
Management evaluates the realizability of the deferred tax assets quarterly and,
if current economic conditions change or future results of operations are better
than expected, future assessments may result in the Company concluding that it
is more likely than not that all or a portion of the deferred tax assets are
realizable. If this conclusion were reached, the valuation allowance against
deferred tax assets would be reduced resulting in a tax benefit being recorded
for financial reporting purposes. Total net deferred tax assets subject to the
full valuation allowance were approximately $7.6 million as of September 30,
2012.
The Company follows the accounting guidance for uncertain tax positions. The
comprehensive model addresses the financial statement recognition, measurement,
presentation and disclosure of uncertain tax positions taken or expected to be
taken in income tax returns. In accordance with these requirements, the Company
first determines whether a tax authority would "more likely than not" sustain
its tax position if it were to audit the position with full knowledge of all the
relevant facts and other information. For those tax positions that meet this
threshold, the Company measures the amount of tax benefit based on the largest
amount of tax benefit that the Company has a greater than 50% chance of
realizing in a final settlement with the relevant authority. Those tax positions
failing to qualify for initial recognition are recognized in the first interim
period in which they meet the more likely than not standard, or are resolved
through negotiation or litigation with the taxing authority, or upon expiration
of the statute of limitations. The Company maintains a cumulative risk portfolio
relating to all of its uncertainties in income taxes in order to perform this
analysis, but the evaluation of the Company's tax positions requires significant
judgment and estimation in part because, in certain cases, tax law is subject to
varied interpretation, and whether a tax position will ultimately be sustained
may be uncertain. The actual outcome of the Company's tax positions, if
significantly different from its estimates, could materially impact the
financial statements.
At October 1, 2010, the Company had a cumulative tax liability of $150,000
related to foreign tax exposure. During each of the fiscal years ended September
30, 2010, 2011 and 2012, the Company increased its tax liability by $25,000,
resulting in a cumulative tax liability of $200,000 at September 30, 2012. These
amounts have been recorded as an increase to other long-term liabilities on the
Company's Consolidated Balance Sheets.
Capitalized Software Development Costs
The Company capitalizes certain software development costs as well as purchased
software upon achieving technological feasibility of the related products.
Software development costs incurred and software purchased prior to achieving
technological feasibility are charged to engineering and product development
expense as incurred. Commencing upon initial product release, capitalized costs
are amortized to cost of software licenses using the straight-line method over
the estimated life of the product (which approximates the ratio that current
gross revenues for a product bear to the total of current and anticipated future
gross revenues for that product), which is generally 18 to 24 months. The net
amount of capitalized software development costs was approximately $30,000 and
$14,000 at September 30, 2012 and 2011. During fiscal 2012, the Company
capitalized approximately $54,000 of software development costs related to
products developed in fiscal year 2012.
- 23 -
--------------------------------------------------------------------------------Valuation of Intangible Assets and Other Long-Lived Assets
On March 30, 2012, the Company acquired the intellectual property underlying its
Monarch Professional and Datawatch Data Pump products for a purchase price of
$8,541,000 and capitalized approximately $75,000 in closing costs and
adjustments. The intellectual property assets are being amortized to cost of
software licenses using the straight-line method over the estimated life of the
asset, which is five years. Other intangible assets consist of internally
developed software, patents and customer lists acquired through business
combinations. The values allocated to these intangible assets are amortized
using the straight-line method over the estimated useful life of the related
asset.
The Company reviews all of its intangible assets and other long-lived assets
whenever an indication of potential impairment exists, such as a significant
reduction in cash flows associated with the assets. Should the fair value of the
Company's long-lived assets decline because of reduced operating performance,
market declines, or other indicators of impairment, a charge to operations for
impairment may be necessary. No impairment charges were taken for intangible
assets during fiscal year 2012.
Accounting for Share-Based Compensation
The Company recognizes share-based compensation expense in accordance with
generally accepted accounting principles which require that all share-based
awards, including grants of employee stock options, be recognized in the
financial statements based on their fair value at date of grant.
The Company recognizes the fair value of share-based awards over the requisite
service period of the individual awards, which generally equals the vesting
period. For the fiscal year ended September 30, 2012, the Company recorded
share-based compensation expense of approximately $879,000. In order to
determine the fair value of stock options on the date of grant, the Company
applies the Black-Scholes option-pricing model. Inherent in this model are
assumptions related to expected stock-price volatility, option life, risk-free
interest rate and dividend yield. While the risk-free interest rate and dividend
yield are less subjective assumptions, typically based on factual data derived
from public sources, the expected stock-price volatility and option life
assumptions require a greater level of judgment which makes them critical
accounting estimates.
The Company uses an expected stock-price volatility assumption that is based on
historical volatilities of the underlying stock which are obtained from public
data sources. The Company believes this approach results in a reasonable
estimate of volatility. No stock options were granted during the fiscal year
ended September 30, 2012. For the most recent stock option grants issued during
the fiscal year ended September 30, 2011, the Company used an expected
stock-price volatility of 67% based upon the historical volatility at the time
of issuance.
With regard to the expected option life assumption, the Company considers the
exercise behavior of past grants and models the pattern of aggregate exercises.
Patterns are determined on specific criteria of the aggregate pool of optionees
including the reaction to vesting, realizable value and short-time-to-maturity
effect. For the most recent stock option grants issued during the year ended
September 30, 2011, the Company used an expected option life assumption of 5
years.
With regard to the forfeiture rate assumption, the Company reviews historical
voluntary turnover rates. For the most recent stock option grants issued during
the fiscal year ended September 30, 2011, the Company used an annual estimated
forfeiture rate of 10%. Additional expense will be recorded if the actual
forfeiture rate is lower than estimated, and a recovery of prior expense will be
recorded if the actual forfeiture rate is higher than estimated.
- 24 -
--------------------------------------------------------------------------------
The Company also periodically grants awards of restricted stock units ("RSU") to
each of its non-employee directors and some of its employees on a discretionary
basis pursuant to its stock compensation plans. Each RSU entitles the holder to
receive, at the end of each vesting period, a specified number of shares of the
Company's common stock. Each RSU vests at the rate of 33.33% on each of the
first through third anniversaries of the grant date. Additionally, some of the
RSUs are subject to a further vesting condition that the Company's common stock
must trade at prices greater than certain minimum per share prices on a national
securities exchange for a period of twenty consecutive days prior to the fourth
or fifth anniversary of the grant date depending on the grant. For such RSUs,
the Company applies the Monte Carlo option-pricing model for determining the
fair value on the date of grant.
RESULTS OF OPERATIONS
The following table sets forth certain statements of operations data as a
percentage of total revenues for the periods indicated. The data has been
derived from the Company's consolidated financial statements. The operating
results for any period should not be considered indicative of the results
expected for any future period.
Year Ended September 30,
2012 2011 2010
REVENUE:
Software licenses 65 % 55 % 54 %
Maintenance 30 35 36
Professional Services 5 10 10
Total revenue 100 100 100
COSTS AND EXPENSES:
Cost of software licenses 9 13 14
Cost of maintenance and services 10 14 16
Sales and marketing 47 35 33
Engineering and product development 11 14 15
General and administrative 17 24 20
Total costs and expenses 94 100 98
INCOME FROM OPERATIONS 6 - 2
Other (expense) income, net (2) 1 -
INCOME BEFORE INCOME TAXES 4 1 2
Provision for income taxes - - -
NET INCOME 4 % 1 % 2 %
Fiscal Year Ended September 30, 2012 as Compared to
Fiscal Year Ended September 30, 2011
Total Revenues
The following table presents revenue, revenue increase (decrease) and percentage
change in revenue for the years ended September 30, 2012 and 2011:
Year Ended September 30, Increase Percentage
2012 2011 (Decrease) Change
(In thousands)
Software licenses $ 16,800 $ 9,858 $ 6,942 70 %
Maintenance 7,902 6,219 1,683 27 %
Professional services 1,304 1,808 (504 ) (28 )%
Total revenue $ 26,006 $ 17,885 $ 8,121 45 %
- 25 ---------------------------------------------------------------------------------
Revenue for the fiscal year ended September 30, 2012 was $26,006,000 which
represents an increase of $8,121,000 or 45% from revenue of $17,885,000 for the
fiscal year ended September 30, 2011. For fiscal 2012, Information Optimization
Solutions (including Monarch Professional, Datawatch Data Pump, Datawatch
Enterprise Server, Datawatch Enterprise Server - Cloud, Datawatch RMS, Datawatch
Report Manager on Demand, Datawatch Dashboards and iMergence), and Business
Service Management Solutions (including Visual QSM and Visual HD) revenue
accounted for 95% and 5% of total revenue, respectively, as compared to 91% and
9%, respectively, for fiscal 2011.
Software license revenue for the fiscal year ended September 30, 2012 was
$16,800,000 or approximately 65% of total revenue, as compared to $9,858,000 or
approximately 55% of total revenue for the fiscal year ended September 30, 2011.
This represents an increase of $6,942,000 or approximately 70% from fiscal 2011.
The increase in software license revenue consists of a $7,013,000 increase in
Information Optimization Solutions which was partially offset by a $71,000
decrease in Business Service Management Solutions. The Company attributes the
increase in software license revenue to its new product positioning and the
investments the Company has made in its sales and marketing organization which
resulted in both increased desktop and enterprise license sales during the year.
Maintenance revenue for the fiscal year ended September 30, 2012 was $7,902,000
or approximately 30% of total revenue, as compared to $6,219,000 or
approximately 35% of total revenue for the fiscal year ended September 30, 2011.
This represents an increase of $1,683,000 or approximately 27% from fiscal 2011.
The increase in maintenance revenue consists of a $1,788,000 increase in
Information Optimization Solutions which was partially offset by a $105,000
decrease in Business Service Management Solutions. The Company attributes the
overall increase in maintenance revenue to higher overall sales and higher
renewal rates of Monarch Professional.
Professional services revenue for the fiscal year ended September 30, 2012 was
$1,304,000 or approximately 5% of total revenue, as compared to $1,808,000 or
approximately 10% of total revenue for the fiscal year ended September 30, 2011.
This represents a decrease of $504,000 or approximately 28% from fiscal 2011.
The decrease in professional services revenue consists of a $392,000 decrease in
Information Optimization Solutions and a $112,000 decrease in Business Service
Management Solutions. This decrease is due to lower consulting services
primarily within the Company's Report Manager On Demand and Visual QSM product
offerings.
Costs and Operating Expenses
The following table presents costs of sales and operating expenses, increase
(decrease) in costs of sales and operating expenses and percentage changes in
costs of sales and operating expenses for the years ended September 30, 2012 and
2011:
Year Ended September 30, Increase / Percentage
2012 2011 (Decrease) Change
(in thousands)
Cost of software licenses $ 2,270 $ 2,237 $ 33 1 %
Cost of maintenance and services 2,530 2,537 (7 ) - %
Sales and marketing 12,263 6,268 5,995 96 %
Engineering and product development 2,790 2,502 288 12 %
General and administrative 4,610 4,274 336 8 %
Total costs and operating expenses $ 24,463 $ 17,818 $ 6,645
37 %
Cost of software licenses for the fiscal year ended September 30, 2012 was
$2,270,000 or approximately 14% of software license revenues, as compared to
$2,237,000 or approximately 23% of software license revenues for the fiscal year
ended September 30, 2011. The increase in cost of software licenses is primarily
due to higher software amortization costs attributable to the acquisition of
intellectual property underlying the Company's Monarch Professional and
Datawatch Data Pump products on March 30, 2012 which was partially offset by
lower royalty expense. As a result of this acquisition, the Company is no longer
charging royalty expense to cost of software licenses but is amortizing the
purchase price of the intellectual property to cost of software licenses. See
additional information regarding the amortization of the intellectual property
in Note 2 to the Company's consolidated financial statements.
- 26 -
--------------------------------------------------------------------------------
Cost of maintenance and services for the fiscal year ended September 30, 2012
was $2,530,000 or approximately 27% of maintenance and services revenue, as
compared to $2,537,000 or approximately 32% of maintenance and services revenue
for the fiscal year ended September 30, 2011.
Sales and marketing expenses for the fiscal year ended September 30, 2012 were
$12,263,000, or 47% of total revenue as compared to $6,268,000, or approximately
35% of total revenue for fiscal 2011. The increase in sales and marketing
expenses of $5,995,000, or approximately 96%, is due to increased commissions,
higher wages and employee-related costs attributable to increased headcount and
increased promotional, lead generation and consulting costs as compared to last
year. The increases reflect the Company's significant investment in a new sales
and marketing team during the most recent fiscal year to accelerate revenue
generation. The Company does not expect increases of this magnitude to continue.
Engineering and product development expenses were $2,790,000, or 11% of total
revenue for the fiscal year ended September 30, 2012 as compared to $2,502,000,
or 14% of total revenue in fiscal 2011. The increase in engineering and product
development expenses of $288,000, or approximately 12%, is primarily
attributable to higher wages and other employee-related costs due to increased
headcount offset by lower external consulting costs as compared to last year.
General and administrative expenses were $4,610,000, or 17% of total revenue for
the fiscal year ended September 30, 2012 as compared to $4,274,000 or 24% of
total revenue in fiscal 2011. The increase in general and administrative
expenses of $336,000, or approximately 8%, is primarily attributable to higher
external consulting costs as well as higher stock compensation and
employee-related costs as compared to last year.
Interest income and other income (expense) for the fiscal year ended September
30, 2012 represents primarily interest expense related to both the Company's
$4.0 million subordinated note with a private investment company and borrowings
under a $2.0 million revolving credit facility with a bank. Both of these
financings were issued in connection with the Company's acquisition of the
intellectual property underlying its Monarch Professional and Datawatch Data
Pump product offerings. Interest income and other income (expense) for the
fiscal year ended September 30, 2011 included interest income of $4,000 and
miscellaneous income representing old accounts receivable write-offs in the
United Kingdom of $7,000.
Gain (loss) on foreign currency transactions for the fiscal year ended September
30, 2012 was a loss of $126,000 as compared to a gain of $89,000 for the fiscal
year ended September 30, 2011. The foreign currency loss for the fiscal year
ended September 30, 2012 was attributable to the settlement of intercompany
account balances due to the dissolution of one of the Company's foreign
subsidiaries and the repatriation of international funds to the US required by
the Company's line of credit facility which was entered into on March 30, 2012.
The foreign currency gain for the fiscal year ended September 30, 2011 is
partially attributable to the repayment of intercompany loans between the
Australian and UK subsidiaries. Additionally, the foreign currency gains
(losses) recorded in both periods were partially due to foreign currency rate
volatility between the Euro and British pound during these periods.
Income tax expense for the years ended September 30, 2012 and 2011 was $50,000
and $35,000, respectively. Income tax expense for both years includes a
provision for uncertain tax positions relative to foreign taxes of $25,000. In
addition, income tax expense includes minimum state tax liabilities and federal
alternative minimum taxes totaling $25,000 and $10,000 for the years ended
September 30, 2012 and 2011, respectively.
Net income for the year ended September 30, 2012 was $1,034,000, or $0.15 per
diluted share, as compared to $132,000, or $0.02 per diluted share, for the year
ended September 30, 2011.
- 27 ---------------------------------------------------------------------------------
Fiscal Year Ended September 30, 2011 as Compared to
Fiscal Year Ended September 30, 2010Total Revenues
The following table presents total revenue, total revenue increase (decrease)
and percentage change in total revenue for the years ended September 30, 2011
and 2010:
Year Ended September 30, Increase Percentage
2011 2010 (Decrease) Change
(In thousands)
Software licenses $ 9,858 $ 9,563 $ 295 3 %
Maintenance 6,219 6,322 (103 ) (2 )%
Professional services 1,808 1,789 19 1 %
Total revenue $ 17,885 $ 17,674 $ 211 1 %
Revenue for the fiscal year ended September 30, 2011 was $17,885,000, which
represents an increase of $211,000 or approximately 1% from revenue of
$17,674,000 for the fiscal year ended September 30, 2010. For fiscal 2011,
Report Analytics Solutions (including Monarch, Monarch Data Pump, Monarch
Enterprise Server, Monarch RMS, Datawatch Dashboards, Monarch Report Manager on
Demand and iMergence), and Business Service Management Solutions (including
Visual QSM and Visual HD) revenue accounted for 91% and 9% of total revenue,
respectively, as compared to 90% and 10%, respectively, for fiscal 2010.
Software license revenue for the fiscal year ended September 30, 2011 was
$9,858,000 or approximately 55% of total revenue, as compared to $9,563,000, or
approximately 54% of total revenue for the fiscal year ended September 30, 2010.
This represents an increase of $295,000 or approximately 3% from fiscal 2010.
The overall increase in software license revenue consists of a $361,000 increase
in Report Analytics Solutions which was partially offset by a $66,000 decrease
in Business Service Management Solutions. The Company attributes the overall
increase in software license revenue to its new product positioning and the
investments the Company has made in its sales and marketing organization which
has resulted in increased enterprise license sales during the year.
Maintenance revenue for the fiscal year ended September 30, 2011 was $6,219,000
or approximately 35% of total revenue, as compared to $6,322,000 or
approximately 36% of total revenue for the fiscal year ended September 30, 2010.
This represents a decrease of $103,000 or approximately 2% from fiscal 2010. The
decrease in maintenance revenue consists of a $74,000 decrease in Business
Service Management Solutions and a $29,000 decrease in Report Analytics
Solutions. The Company attributes the overall decrease in maintenance revenue to
lower renewal rates of enterprise product customers which was partially offset
by maintenance on the Monarch product line.
Professional services revenue for the fiscal year ended September 30, 2011 was
$1,808,000 or approximately 10% of total revenue, as compared to $1,789,000 or
approximately 10% of total revenue for the fiscal year ended September 30, 2010.
This represents an increase of $19,000 or approximately 1% from fiscal 2010. The
increase in professional services revenue consists of a $197,000 increase in
Report Analytics Solutions and a $178,000 decrease in Business Service
Management Solutions.
Costs and Operating Expenses
The following table presents costs of sales and operating expenses, increase
(decrease) in costs of sales and operating expenses and percentage changes in
costs of sales and operating expenses for the years ended September 30, 2011 and
2010:
- 28 ---------------------------------------------------------------------------------
Year Ended September 30, Increase / Percentage
2011 2010 (Decrease) Change
(in thousands)
Cost of software licenses $ 2,237 $ 2,382 $ (145 ) (6 )%
Cost of maintenance and services 2,537 2,893 (356 ) (12 )%
Sales and marketing 6,268 5,786 482 8 %
Engineering and product development 2,502 2,658 (156 ) (6 )%
General and administrative 4,274 3,564 710 20 %
Total costs and operating expenses $ 17,818 $ 17,283 $ 535
3 %
Cost of software licenses for the fiscal year ended September 30, 2011 was
$2,237,000 or approximately 23% of software license revenues, as compared to
$2,382,000 or approximately 25% of software license revenues for the fiscal year
ended September 30, 2010. The percentage and dollar decrease in cost of software
licenses is primarily due to lower software amortization costs associated with
new products released during fiscal 2009.
Cost of maintenance and services for the fiscal year ended September 30, 2011
was $2,537,000 or approximately 32% of maintenance and services revenue, as
compared to $2,893,000 or approximately 36% of maintenance and services revenue
for the fiscal year ended September 30, 2010. The decrease in cost of
maintenance and services is primarily due to lower wages and other
employee-related costs due to decreased headcount as well as lower use of
external consultants in 2011 as compared to fiscal 2010.
Sales and marketing expenses for the fiscal year ended September 30, 2011 were
$6,268,000, or 35% of total revenue as compared to $5,786,000, or approximately
33% of total revenue for fiscal 2010. The increase in sales and marketing
expenses of $482,000, or approximately 8%, is primarily due to increased
promotional, lead generation and consulting costs as well as higher wages and
employee-related costs attributable to increased headcount as compared to the
same period last year.
Engineering and product development expenses were $2,502,000, or 14% of total
revenue for the fiscal year ended September 30, 2011 as compared to $2,658,000,
or 15% of total revenue in fiscal 2010. The decrease in engineering and product
development expenses of $156,000, or approximately 6%, is primarily attributable
to lower external consulting costs as well as lower employee related costs as
compared to the same period last year.
General and administrative expenses were $4,274,000, or 24% of total revenue for
the fiscal year ended September 30, 2011 as compared to $3,564,000, or 20% of
total revenue in fiscal 2010. The increase in general and administrative
expenses of $710,000, or approximately 20%, is primarily attributable to
$641,000 of severance costs incurred in connection with a restructuring by the
Company to align the sales and marketing operations with the Company's new
business strategy and higher external consulting costs as compared to the same
period last year.
Interest income and other income (expense) includes primarily the following two
components: interest income and miscellaneous income. Interest income for the
fiscal year ended September 30, 2011 was approximately $4,000 as compared to
$2,000 for fiscal 2010. The increase in interest income is primarily the result
of higher balances in interest-bearing cash and equivalents. Miscellaneous
income for the fiscal year ended September 30, 2011 was approximately $7,000 and
consisted primarily of old accounts receivable write-offs in the United Kingdom.
There was no miscellaneous income in the fiscal year ended September 30, 2010.
Gain on foreign currency transactions for the fiscal year ended September 30,
2011 was $89,000 as compared to $24,000 for the fiscal year ended September 30,
2010. The foreign currency gain for the fiscal year ended September 30, 2011 is
partially attributable to the repayment of intercompany loans between the
Australian and UK subsidiaries. The foreign currency gains for both fiscal years
were also the result of foreign currency rate volatility between the Euro and
the British Pound during these periods.
- 29 -
--------------------------------------------------------------------------------
Income tax expense for the years ended September 30, 2011 and 2010 was $35,000
and $37,000, respectively. Income tax expense for both years includes a
provision for uncertain tax positions relative to foreign taxes of $25,000. In
addition, income tax expense includes minimum state tax liabilities,
provision-to-return adjustments and foreign tax liabilities totaling $10,000 and
$12,000 for the years ended September 30, 2011 and 2010, respectively.
Net income for the year ended September 30, 2011 was $132,000, or $0.02 per
diluted share, as compared to $380,000, or $0.06 per diluted share, for the year
ended September 30, 2010. Net income for fiscal 2011 includes $641,000 of
severance costs incurred in connection with a restructuring by the Company to
align the sales and marketing operations with the Company's new business
strategy. Excluding the effects of the severance charge, non-GAAP net income for
the year ended September 30, 2011 would have been $773,000, or $0.12 per diluted
share.
OFF BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS AND CONTINGENT
LIABILITIES AND COMMITMENTS
The Company leases various facilities and equipment in the U.S. and overseas
under non-cancelable operating leases that expire through 2016. The lease
agreements generally provide for the payment of minimum annual rentals, pro rata
share of taxes, and maintenance expenses. Rental expense for all operating
leases was approximately $454,000, $352,000 and $301,000 for fiscal years 2012,
2011 and 2010, respectively.
As of September 30, 2012, the Company's contractual obligations include minimum
rental commitments under non-cancelable operating leases, long-term debt
obligations and other liabilities related to uncertain tax positions as follows
(in thousands):
Less than More thanContractual Obligations: Total 1 Year 1-3 Years
3-5 Years 5 Years
Operating Lease Obligations $ 880 $ 404 $ 351
$ 125 $ -
Long-term Debt Obligations $ 4,000 $ - $ 1,267
$ 1,600 $ 1,133
Other Liabilities $ 200 $ - $ - $ - $ 200
Prior to the acquisition of intellectual property disclosed in Note 2 to the
Company's Consolidated Financial Statements, the Company was obligated to pay
royalties ranging from 7% to 50% on revenue generated by the sale of certain
licensed software products. Royalty expense included in cost of software
licenses was approximately $1,161,000, $1,630,000 and $1,436,000, respectively,
for the years ended September 30, 2012, 2011 and 2010. As a result of the
acquisition of the intellectual property, the Company is no longer required to
pay royalties related to its Monarch Professional and Datawatch Data Pump
products. Minimum royalty obligations were insignificant for fiscal years 2012,
2011 and 2010.
The Company's software products are sold under warranty against certain defects
in material and workmanship for a period of 30 days from the date of purchase.
If necessary, the Company would provide for the estimated cost of warranties
based on specific warranty claims and claim history. However, the Company has
never incurred significant expense under its product or service warranties. As a
result, the Company believes its exposure related to these warranty agreements
is minimal. Accordingly, there are no liabilities recorded for warranty claims
as of September 30, 2012.
The Company enters into indemnification agreements in the ordinary course of
business. Pursuant to these agreements, the Company generally agrees to
indemnify, hold harmless, and reimburse the indemnified party for losses
suffered or incurred by the indemnified party, generally its customers, in
connection with any patent, copyright or other intellectual property
infringement claim by any third party with respect to the Company's products.
The term of these indemnification agreements is generally perpetual. The maximum
potential amount of future payments the Company could be required to make under
these indemnification agreements is unlimited. The Company has never incurred
costs to defend lawsuits or settle claims related to these indemnification
agreements. As a result, the Company believes its exposure related to these
agreements is minimal. Accordingly, the Company has no liabilities recorded for
these potential obligations as of September 30, 2012.
- 30 -
--------------------------------------------------------------------------------
Certain of the Company's agreements also provide for the performance of services
at customer sites. These agreements may contain indemnification clauses, whereby
the Company will indemnify the customer from any and all damages, losses,
judgments, costs and expenses for acts of its employees or subcontractors
resulting in bodily injury or property damage. The maximum potential amount of
future payments the Company could be required to make under these
indemnification agreements is unlimited; however, the Company has general and
umbrella insurance policies that would enable it to recover a portion of any
amounts paid. The Company has never incurred costs to defend lawsuits or settle
claims related to these indemnification agreements. As a result, the Company
believes its exposure related to these agreements is minimal. Accordingly, the
Company has no liabilities recorded for these potential obligations as of
September 30, 2012.
As permitted under Delaware law, the Company has agreements with its directors
whereby the Company will indemnify them for certain events or occurrences while
the director is, or was, serving at the Company's request in such capacity. The
term of the director indemnification period is for the later of ten years after
the date that the director ceases to serve in such capacity or the final
termination of proceedings against the director as outlined in the
indemnification agreement. The maximum potential amount of future payments the
Company could be required to make under these indemnification agreements is
unlimited; however, the Company's director and officer insurance policy would
enable it to recover a portion of any future amounts paid. As a result of its
insurance policy coverage, the Company believes its exposure related to these
indemnification agreements is minimal. The Company has no liabilities recorded
for these potential obligations as of September 30, 2012.
LIQUIDITY AND CAPITAL RESOURCES
Management believes that its current cash balances and cash generated from
operations will be sufficient to meet the Company's cash needs for working
capital and anticipated capital expenditures for at least the next twelve
months. At September 30, 2012, the Company had $8,722,000 of cash and
equivalents, an increase of $338,000 from September 30, 2011.
At September 30, 2012, the Company had working capital of approximately
$4,041,000 as compared to $5,423,000 as of September 30, 2011. The Company
expects cash flows from operations to remain positive as it anticipates
profitability in the future. However, if the Company's cash flow from operations
were to decline significantly, it may need to consider reductions to its
operating expenses. The Company does not anticipate additional cash requirements
to fund growth or the acquisition of additional complementary technology or
businesses. However, if in the future, such expenditures are anticipated or
required, the Company may seek additional financing by issuing equity or
obtaining credit facilities to fund such requirements. There can be no assurance
that the Company will be able to issue additional equity or obtain a new or
expanded credit facility at attractive prices or rates, or at all.
The Company had net income of approximately $1,034,000 for the year ended
September 30, 2012 as compared to net income of approximately $132,000 for the
year ended September 30, 2011 and $380,000 for the year ended September 30,
2010. During the years ended September 30, 2012, 2011 and 2010, approximately
$3,956,000, $1,147,000 and $1,569,000, respectively, of cash was provided by the
Company's operations. During fiscal year 2012, the main source of cash from
operations was net income adjusted for depreciation and amortization and
share-based compensation expense, as well as an increase in deferred revenue.
Net cash used in investing activities for the year ended September 30, 2012 of
$8,819,000 is primarily related to the acquisition of intellectual property from
Math Strategies as well as the purchase of property and equipment and
capitalized software development costs.
- 31 -
--------------------------------------------------------------------------------
Net cash provided by financing activities for the year ended September 30, 2012
of $5,089,000 is primarily related to cash received from the issuance of a $4.0
million long-term subordinated note and the borrowing of $1.5 million under a
$2.0 million revolving credit facility as well as proceeds from the exercise of
stock options.
On March 30, 2012, the Company entered into a Note and Warrant Purchase
Agreement with a private investment company. The terms of the Note and Warrant
Purchase Agreement include a $4.0 million subordinated note and warrants for
185,000 shares of the Company's common stock. The subordinated note has a
maturity date of February 28, 2019, with interest due monthly on the unpaid
principal amount of the note at the rate of 10% per annum in arrears.
Additionally, beginning on March 31, 2014 and on the last day of each month
thereafter until the maturity date, the Company will make principal payments
totaling $66,667. The Company is required under this agreement to maintain
certain interest coverage and leverage ratios. As of September 30, 2012, the
Company was in compliance with the covenants under the Note and Warrant Purchase
Agreement.
On March 30, 2012, the Company entered into a Loan and Security Agreement ("Loan
Agreement") with a bank which established a $2.0 million revolving line of
credit facility and borrowed $1.5 million under the Loan Agreement on that date.
The Loan Agreement terminates on March 29, 2014. On that date, the principal
amount of all advances under the revolving line and all unpaid interest thereon
will become due and payable. The principal amount outstanding under the
revolving line accrues interest at a floating rate per annum equal to 1.5% above
the prime rate, with the prime rate having a floor of 3.25%. The Company can
borrow under the revolving line of credit based on a formula percentage of its
accounts receivable balance. Additionally, the Loan Agreement requires that the
Company maintain certain net asset and net income ratios. The Company's
obligations under the line of credit facility are secured by substantially all
of the Company's assets other than intellectual property. As of September 30,
2012, the Company was in compliance with the covenants under the Loan Agreement.
Management believes that the Company's current operations have not been
materially impacted by the effects of inflation.
RECENT ACCOUNTING PRONOUNCEMENTS
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting
Standards Update No. 2011-04, "Fair Value Measurements (Topic 820): Amendments
to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S.
GAAP and IFRSs" ("ASU 2011-04"). ASU 2011-04 changes the wording used to
describe many of the requirements in U.S. GAAP for measuring fair value and for
disclosing information about fair value measurements to ensure consistency
between U.S. GAAP and IFRS. This standard also expands the disclosure
requirements particularly for level 3 fair value measurements. This standard is
effective on a prospective basis for reporting periods beginning on or after
December 15, 2011. The adoption of this standard did not have a material effect
on the Company's consolidated financial statements.
In June 2011, the FASB issued ASU No. 2011-05, "Comprehensive Income (Topic
220): Presentation of Comprehensive Income" ("ASU 2011-05"). ASU 2011-05
eliminates the option to report other comprehensive income and its components in
the statement of changes in equity. Under this standard, an entity can elect to
present items of net income and other comprehensive income in one continuous
statement of comprehensive income or in two separate but consecutive statements.
This new guidance is to be applied retrospectively for interim and annual
periods beginning after December 15, 2011. The Company is currently evaluating
what impact, if any, this standard will have on its consolidated financial
statements.
In December 2011, the FASB issued ASU No. 2011-12, "Comprehensive Income (Topic
220): Deferral of the Effective Date for Amendments to the Presentation of
Reclassifications of Items Out of Accumulated Other Comprehensive Income in
Accounting Standards Update No. 2011-05" ("ASU 2011-12"). ASU 2011-12 supersedes
certain paragraphs in ASU 2011-05 which pertain to how, when and where
reclassification adjustments out of accumulated other comprehensive income are
presented. The amendments in this update are effective for fiscal years, and
interim periods within those years, beginning after December 15, 2011. The
Company is currently evaluating what impact, if any, this standard will have on
its condensed consolidated financial statements.
- 32 ---------------------------------------------------------------------------------
[ Back To IBM News 's Homepage ]
|