|
NETLIST INC - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge) Cautionary Statement
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our Unaudited Condensed
Consolidated Financial Statements and the related notes thereto contained in
Part I, Item 1 of this Report. The information contained in this Quarterly
Report on Form 10-Q is not a complete description of our business or the risks
associated with an investment in our common stock. We urge you to carefully
review and consider the various disclosures made by us in this Report and in our
other reports filed with the Securities and Exchange Commission, or SEC,
including our Annual Report on Form 10-K for the fiscal year ended December 31,
2011 and subsequent reports on Form 10-Q and Form 8-K.
This report contains forward-looking statements regarding future events and our
future performance. These forward-looking statements involve risks and
uncertainties that could cause actual results to differ materially from those
expected or projected. These risks and uncertainties include, but are not
limited to risks associated with the launch and commercial success of our
products, programs and technologies; the success of product partnerships;
continuing development, qualification and volume production of EXPRESSvault™,
NVvault™, HyperCloud® and VLP Planar-X RDIMM; the timing and magnitude of the
continued decrease in sales to our key customer; our ability to leverage our
NVvault™ technology in a more diverse customer base; the rapidly-changing nature
of technology; risks associated with intellectual property, including patent
infringement litigation against us as well as the costs and unpredictability of
litigation over infringement of our intellectual property and the possibility of
our patents being reexamined by the USPTO; volatility in the pricing of DRAM ICs
and NAND; changes in and uncertainty of customer acceptance of, and demand for,
our existing products and products under development, including uncertainty of
and/or delays in product orders and product qualifications; delays in our and
our customers' product releases and development; introductions of new products
by competitors; changes in end-user demand for technology solutions; our ability
to attract and retain skilled personnel; our reliance on suppliers of critical
components and vendors in the supply chain; fluctuations in the market price of
critical components; evolving industry standards; and the political and
regulatory environment in the PRC. Other risks and uncertainties are described
under the heading "Risk Factors" in Part II, Item IA of this Quarterly Report on
Form 10-Q, and similar discussions in our other SEC filings. Except as required
by law, we undertake no obligation to revise or update publicly any
forward-looking statements for any reason.
Overview
We design, manufacture and sell high-performance, intelligent memory subsystems
for datacenter server and high-performance computing and communications markets.
Our memory subsystems consist of combinations of dynamic random access memory
integrated circuits ("DRAM ICs" or "DRAM"), NAND flash memory ("NAND"),
application-specific integrated circuits ("ASICs") and other components
assembled on printed circuit boards ("PCBs"). We primarily market and sell our
products to leading original equipment manufacturer ("OEM") customers. Our
solutions are targeted at applications where memory plays a key role in meeting
system performance requirements. We leverage a portfolio of proprietary
technologies and design techniques, including efficient planar design,
alternative packaging techniques and custom semiconductor logic, to deliver
memory subsystems with high memory density, small form factor, high signal
integrity, attractive thermal characteristics and low cost per bit. Unless the
context otherwise requires, all references in this Report to "we," "us," "our,"
"the Company," or "Netlist" refer to Netlist, Inc. and its subsidiaries.
Our Products
HyperCloud®
In November 2009, we introduced HyperCloud® DDR3 memory technology. HyperCloud®
utilizes an ASIC chipset that incorporates Netlist patented rank multiplication
technology that increases memory capacity and load reduction technology that
increases memory bandwidth. We expect that these patented technologies will
make possible improved levels of performance for memory intensive datacenter
applications and workloads, including enterprise virtualization, cloud computing
infrastructure, business intelligence real-time data analytics, and high
performance computing. In November 2011, we introduced the world's first 32GB
two-virtual rank RDIMM integrating HyperCloud® with our proprietary Planar-X
technology. The new memory modules enable up to 768GB of DRAM memory in next
generation two-processor servers.
27
-------------------------------------------------------------------------------- Table of Contents
Also in November 2011, we announced collaborative agreements with each of
Hewlett-Packard Company ("HP") and International Business Machines ("IBM"),
pursuant to which these OEMs have cooperated with us in efforts to qualify
HyperCloud® memory products for use with their respective products. In
February 2012 and May 2012, we achieved memory qualification of HyperCloud® at
IBM and HP, respectively. HP and IBM have engaged and continue to engage with us
in joint marketing and further product development efforts. We and each of the
OEMs have committed financial and other resources toward the collaboration.
However, the efforts undertaken under either of the collaborative agreements may
not result in significant product margins for us relative to our investment in
developing and marketing this product.
NVvault™
The NVvault™ product line consists primarily of battery-free and battery-powered
cache memory subsystem targeting RAID storage applications. NVvault™
battery-free provides server and storage OEMs a solution for enhanced datacenter
fault recovery. The NVvault™ products have historically been sold primarily to
Dell, most recently for incorporation in its PERC 7 server products. Following
Intel's launch of its Romley platform in the first quarter of 2012, we have
experienced a rapid decline in NVvault™ sales to Dell, and we recognized no
NVvault™ sales to Dell in the three months ended September 29, 2012. Sales of
NVvault™ products to Dell totaled $15.1 million for the nine months ended
September 29, 2012. Although we had no sales of the NVvault™ products to Dell
in the quarter ended September 29, 2012, we expect that after product in the
supply chain is consumed, we will see demand from Dell through 2013, after which
sales of NVvault™ products for incorporation into PERC 7 servers will be
minimal. In order to leverage our NVvault™ technology into a more diverse
customer base, we continue to pursue additional qualifications of NVvault™ with
other customers. We also introduced EXPRESSvault™ in March 2011, and continue to
pursue qualifications of next generation DDR3 NVvault™ with customers. However,
our efforts may not result in significant revenues from the sale of NVvault™
products.
Specialty Memory Modules and Flash-Based Products
The remainder of our revenues arose primarily from OEM sales of specialty memory
modules and flash-based products, the majority of which were utilized in data
center and industrial applications. When developing custom modules for an
equipment product launch, we engage with our OEM customers from the earliest
stages of new product definition, providing us unique insight into their full
range of system architecture and performance requirements. This close
collaboration has also allowed us to develop a significant level of systems
expertise. We leverage a portfolio of proprietary technologies and design
techniques, including efficient planar design, alternative packaging techniques
and custom semiconductor logic, to deliver memory subsystems with high speed,
capacity and signal integrity, small form factor, attractive thermal
characteristics and low cost per bit. Revenues from our specialty modules and
flash-based products are subject to fluctuation as a result of the life cycles
of the products into which our modules are incorporated. Our ability to
continue to produce revenues from specialty memory modules and flash-based
products is dependent on our ability to qualify our products on new platforms as
current platforms reach the end of their lifecycles, and on the state of the
global economy.
Consistent with the concentrated nature of the OEM customer base in our target
markets, a small number of large customers have historically accounted for a
significant portion of our net sales. Two customers represented approximately
65% and 12% of our net sales for the nine months ended September 29, 2012 and
one customer represented approximately 67% of our net sales for the nine months
ended October 1, 2011.
Key Business Metrics
The following describes certain line items in our condensed consolidated
statements of operations that are important to management's assessment of our
financial performance:
Net Sales. Net sales consist primarily of sales of our high performance memory
subsystems, net of a provision for estimated returns under our right of return
policies, which generally range up to 30 days. We generally do not have
long-term sales agreements with our customers. Although OEM customers typically
provide us with non-binding forecasts of future product demand over specific
periods of time, they generally place orders with us approximately two weeks in
advance of scheduled delivery. Selling prices are typically negotiated monthly,
based on competitive market conditions and the current price of DRAM ICs and
NAND. Purchase orders generally have no cancellation or rescheduling penalty
provisions. We often ship our products to our customers' international
manufacturing sites. All of our sales to date, however, are denominated in U.S.
dollars. We also sell excess component inventory of DRAM ICs and NAND to
distributors and other users of memory ICs. As compared to previous years,
component inventory sales remain a relatively small percentage of net sales as a
result of our efforts to diversify both our customer and product line bases.
This diversification effort has also allowed us to use components in a wider
range of memory subsystems. We expect that component inventory sales will
continue to represent a minimal portion of our net sales in future periods.
28
-------------------------------------------------------------------------------- Table of Contents
Cost of Sales. Our cost of sales includes the cost of materials, manufacturing
costs, depreciation and amortization of equipment, inventory valuation
provisions, stock-based compensation, and occupancy costs and other allocated
fixed costs. The DRAM ICs and NAND incorporated into our products constitute a
significant portion of our cost of sales, and thus our cost of sales will
fluctuate based on the current price of DRAM ICs and NAND. We attempt to pass
through such DRAM IC and NAND flash memory cost fluctuations to our customers by
frequently renegotiating pricing prior to the placement of their purchase
orders. However, the sales prices of our memory subsystems can also fluctuate
due to competitive situations unrelated to the pricing of DRAM ICs and NAND,
which affects gross margins. The gross margin on our sales of excess component
DRAM IC and NAND inventory is much lower than the gross margin on our sales of
our memory subsystems. As a result, fluctuations in DRAM IC and NAND inventory
sales as a percentage of our overall sales could impact our overall gross
margin. We assess the valuation of our inventories on a quarterly basis and
record a provision to cost of sales as necessary to reduce inventories to the
lower of cost or net realizable value.
Research and Development. Research and development expense consists primarily
of employee and independent contractor compensation and related costs,
stock-based compensation, non-recurring engineering fees, computer-aided design
software licenses, reference design development costs, patent filing and
protection legal fees, depreciation or rental of evaluation equipment, and
occupancy and other allocated overhead costs. Also included in research and
development expense are the costs of material and overhead related to the
production of engineering samples of new products under development or products
used solely in the research and development process. Our customers typically do
not separately compensate us for design and engineering work involved in
developing application-specific products for them. All research and development
costs are expensed as incurred. We anticipate that research and development
expenditures will increase in future periods as we seek to expand new product
opportunities, increase our activities related to new and emerging markets and
continue to develop additional proprietary technologies.
Selling, General and Administrative. Selling, general and administrative
expenses consist primarily of employee salaries and related costs, stock-based
compensation, independent sales representative commissions, professional
services, promotional and other selling and marketing expenses, and occupancy
and other allocated overhead costs. A significant portion of our selling effort
is directed at building relationships with OEMs and other customers and working
through the product approval and qualification process with them. Therefore, the
cost of material and overhead related to products manufactured for qualification
is included in selling expenses. As we continue to service existing and
establish new customers, we anticipate that our sales and marketing expenses
will increase.
Critical Accounting Policies
The preparation of our condensed consolidated financial statements in conformity
with accounting principles generally accepted in the U.S. requires us to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the condensed consolidated financial statements and the reported amounts of net
sales and expenses during the reporting period. By their nature, these estimates
and assumptions are subject to an inherent degree of uncertainty. We base our
estimates on our historical experience, knowledge of current conditions and our
beliefs of what could occur in the future considering available information. We
review our estimates on an on-going basis. Actual results may differ from these
estimates, which may result in material adverse effects on our operating results
and financial position. We believe the following critical accounting policies
involve our more significant assumptions and estimates used in the preparation
of our condensed consolidated financial statements:
Revenue Recognition. We recognize revenues in accordance with the Financial
Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC")
Topic 605. Accordingly, we recognize revenues when there is persuasive evidence
that an arrangement exists, product delivery and acceptance have occurred, the
sales price is fixed or determinable, and collectibility of the resulting
receivable is reasonably assured.
We generally use customer purchase orders and/or contracts as evidence of an
arrangement. Delivery occurs when goods are shipped for customers with FOB
Shipping Point terms and upon receipt for customers with FOB Destination terms,
at which time title and risk of loss transfer to the customer. Shipping
documents are used to verify delivery and customer acceptance. We assess whether
the sales price is fixed or determinable based on the payment terms associated
with the transaction and whether the sales price is subject to refund. Customers
are generally allowed limited rights of return for up to 30 days, except for
sales of excess component inventories, which contain no right-of-return
privileges. Estimated returns are
29
-------------------------------------------------------------------------------- Table of Contents
provided for at the time of sale based on historical experience or specific
identification of an event necessitating a reserve. We offer a standard product
warranty to our customers and have no other post-shipment obligations. We assess
collectibility based on the creditworthiness of the customer as determined by
credit checks and evaluations, as well as the customer's payment history.
All amounts billed to customers related to shipping and handling are classified
as net sales, while all costs incurred by us for shipping and handling are
classified as cost of sales.
Fair Value of Financial Instruments. Our financial instruments consist
principally of cash and cash equivalents, investments in marketable securities,
accounts receivable, accounts payable, accrued expenses and debt instruments.
Other than for certain investments in auction rate securities, the fair value of
our cash equivalents and investments in marketable securities is determined
based on quoted prices in active markets for identical assets or Level 1
inputs. The fair value of our auction rate securities is determined based on
Level 3 inputs. We recognize transfers between Levels 1 through 3 of the fair
value hierarchy at the beginning of the reporting period. We believe that the
carrying values of all other financial instruments approximate their current
fair values due to their nature and respective durations.
Allowance for Doubtful Accounts. We perform credit evaluations of our
customers' financial condition and limit the amount of credit extended to our
customers as deemed necessary, but generally require no collateral. We evaluate
the collectibility of accounts receivable based on a combination of factors. In
cases where we are aware of circumstances that may impair a specific customer's
ability to meet its financial obligations subsequent to the original sale, we
will record an allowance against amounts due, and thereby reduce the net
recognized receivable to the amount that we reasonably believe will be
collected. For all other customers, we record allowances for doubtful accounts
based primarily on the length of time the receivables are past due based on the
terms of the originating transaction, the current business environment and our
historical experience. Uncollectible accounts are charged against the allowance
for doubtful accounts when all cost effective commercial means of collection
have been exhausted. Generally, our credit losses have been within our
expectations and the provisions established. However, we cannot guarantee that
we will continue to experience credit loss rates similar to those we have
experienced in the past.
Our accounts receivable are highly concentrated among a small number of
customers, and a significant change in the liquidity or financial position of
one of these customers could have a material adverse effect on the
collectability of our accounts receivable, our liquidity and our future
operating results.
Inventories. We value our inventories at the lower of the actual cost to
purchase or manufacture the inventory or the net realizable value of the
inventory. Cost is determined on an average cost basis which approximates actual
cost on a first-in, first-out basis and includes raw materials, labor and
manufacturing overhead. At each balance sheet date, we evaluate ending inventory
quantities on hand and record a provision for excess quantities and
obsolescence. Among other factors, we consider historical demand and forecasted
demand in relation to the inventory on hand, competitiveness of product
offerings, market conditions and product life cycles when determining
obsolescence and net realizable value. In addition, we consider changes in the
market value of DRAM ICs and NAND in determining the net realizable value of our
raw material inventory. Once established, any write downs are considered
permanent adjustments to the cost basis of our excess or obsolete inventories.
A significant decrease in demand for our products could result in an increase in
the amount of excess inventory quantities on hand. In addition, our estimates of
future product demand may prove to be inaccurate, in which case we may have
understated or overstated the provision required for excess and obsolete
inventory. In the future, if our inventories are determined to be overvalued, we
would be required to recognize additional expense in our cost of sales at the
time of such determination. Likewise, if our inventories are determined to be
undervalued, we may have over-reported our costs of sales in previous periods
and would be required to recognize additional gross profit at the time such
inventories are sold. In addition, should the market value of DRAM ICs or NAND
decrease significantly, we may be required to lower our selling prices to
reflect the lower current cost of our raw materials. If such price decreases
reduce the net realizable value of our inventories to less than our cost, we
would be required to recognize additional expense in our cost of sales in the
same period. Although we make every reasonable effort to ensure the accuracy of
our forecasts of future product demand, any significant unanticipated changes in
demand, technological developments or the market value of DRAM ICs or NAND could
have a material effect on the value of our inventories and our reported
operating results.
Impairment of Long-Lived Assets. We evaluate the recoverability of the carrying
value of long-lived assets held and used in our operations for impairment on at
least an annual basis or whenever events or changes in circumstances indicate
that their carrying value may not be recoverable. When such factors and
circumstances exist, we compare the projected undiscounted future net cash flows
associated with the related asset or group of assets over their estimated useful
lives
30
-------------------------------------------------------------------------------- Table of Contents
against their respective carrying amount. These projected future cash flows may
vary significantly over time as a result of increased competition, changes in
technology, fluctuations in demand, consolidation of our customers and
reductions in average selling prices. If the carrying value is determined not to
be recoverable from future operating cash flows, the asset is deemed impaired
and an impairment loss is recognized to the extent the carrying value exceeds
the estimated fair value of the asset. The fair value of the asset or asset
group is based on market value when available, or when unavailable, on
discounted expected cash flows.
Warranty Reserve. We offer product warranties generally ranging from one to
three years, depending on the product and negotiated terms of purchase
agreements with our customers. Such warranties require us to repair or replace
defective product returned to us during the warranty period at no cost to the
customer. Warranties are not offered on sales of excess inventory. Our estimates
for warranty-related costs are recorded at the time of sale based on historical
and estimated future product return rates and expected repair or replacement
costs. While such costs have historically been consistent between periods and
within our expectations and the provisions established, unexpected changes in
failure rates could have a material adverse impact on us, requiring additional
warranty reserves, and adversely affecting our gross profit and gross margins.
Stock-Based Compensation. We account for equity issuances to non-employees in
accordance with ASC Topic 505. All transactions in which goods or services are
the consideration received for the issuance of equity instruments are accounted
for based on the fair value of the consideration received or the fair value of
the equity instrument issued, whichever is more reliably measurable. The
measurement date used to determine the fair value of the equity instrument
issued is the earlier of the date on which the third-party performance is
complete or the date on which it is probable that performance will occur.
In accordance with ASC Topic 718, employee and director stock-based compensation
expense recognized during the period is based on the value of the portion of
stock-based payment awards that is ultimately expected to vest during the
period. Given that stock-based compensation expense recognized in the condensed
consolidated statements of operations is based on awards ultimately expected to
vest, it has been reduced for estimated forfeitures. ASC Topic 718 requires
forfeitures to be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those estimates. Our
estimated average forfeiture rates are based on historical forfeiture experience
and estimated future forfeitures.
The fair value of common stock option awards to employees and directors is
calculated using the Black-Scholes option pricing model. The Black-Scholes
model requires subjective assumptions regarding future stock price volatility
and expected time to exercise, along with assumptions about the risk-free
interest rate and expected dividends, all of which affect the estimated fair
values of our common stock option awards. The expected term of options granted
is calculated as the average of the weighted vesting period and the contractual
expiration date of the option. This calculation is based on the safe harbor
method permitted by the SEC in instances where the vesting and exercise terms of
options granted meet certain conditions and where limited historical exercise
data is available. The expected volatility is based on the historical
volatility of our common stock. The risk-free rate selected to value any
particular grant is based on the U.S. Treasury rate that corresponds to the
expected term of the grant effective as of the date of the grant. The expected
dividends assumption is based on our history and our expectations regarding
dividend payouts. We evaluate the assumptions used to value our common stock
option awards on a quarterly basis. If factors change and we employ different
assumptions, stock- based compensation expense may differ significantly from
what we have recorded in prior periods. Compensation expense for common stock
option awards with graded vesting schedules is recognized on a straight-line
basis over the requisite service period for the last separately vesting portion
of the award, provided that the accumulated cost recognized as of any date at
least equals the value of the vested portion of the award.
We recognize the fair value of restricted stock awards issued to employees and
outside directors as stock-based compensation expense on a straight-line basis
over the vesting period for the last separately vesting portion of the awards.
Fair value is determined as the difference between the closing price of our
common stock on the grant date and the purchase price of the restricted stock
award, if any, reduced by expected forfeitures.
If there are any modifications or cancellations of the underlying vested or
unvested stock-based awards, we may be required to accelerate, increase or
cancel any remaining unearned stock-based compensation expense, or record
additional expense for vested stock-based awards. Future stock-based
compensation expense and unearned stock- based compensation may increase to the
extent that we grant additional common stock options or other stock-based
awards.
31
-------------------------------------------------------------------------------- Table of Contents
Income Taxes. Deferred tax assets and liabilities are recognized to reflect the
estimated future tax effects of future deductible or taxable amounts
attributable to events that have been recognized on a cumulative basis in the
condensed consolidated financial statements, calculated at enacted tax rates for
expected periods of realization. We regularly review our deferred tax assets for
recoverability and establish a valuation allowance, when determined necessary,
based on historical taxable income, projected future taxable income, and the
expected timing of the reversals of existing temporary differences. Because we
have operated at a loss for an extended period of time, we did not recognize
deferred tax assets related to losses incurred in 2012 or 2011. In the future,
if we realize a deferred tax asset that currently carries a valuation allowance,
we may record an income tax benefit or a reduction to income tax expense in the
period of such realization.
ASC Topic 740 prescribes a recognition threshold and measurement requirement for
the financial statement recognition of a tax position that has been taken or is
expected to be taken on a tax return and also provides guidance on
de-recognition, classification, interest and penalties, accounting in interim
periods, disclosure, and transition. Under ASC Topic 740 we may only recognize
or continue to recognize tax positions that meet a "more likely than not"
threshold.
The application of tax laws and regulations is subject to legal and factual
interpretation, judgment and uncertainty. Tax laws and regulations themselves
are subject to change as a result of changes in fiscal policy, changes in
legislation, the evolution of regulations and court rulings. Therefore, the
actual liability for U.S. or foreign taxes may be materially different from our
estimates, which could result in the need to record additional tax liabilities
or potentially reverse previously recorded tax liabilities.
Results of Operations
The following table sets forth certain condensed consolidated statements of
operations data as a percentage of net sales for the periods indicated:
Three Months Ended Nine Months Ended
September 29, October 1, September 29, October 1,
2012 2011 2012 2011
Net sales 100 % 100 % 100 % 100 %
Cost of sales 94 66 72 68
Gross profit 6 34 28 32
Operating expenses:
Research and development 40 24 33 26
Selling, general and
administrative 39 15 26 18
Total operating expenses 80 40 59 44
Operating loss (74 ) (6 ) (31 ) (12 )
Other income (expense):
Interest expense, net (2 ) - (1 ) -
Other income (expense), net - - - -
Total other expense, net (2 ) - (1 ) -
Loss before provision for
income taxes (75 ) (6 ) (32 ) (12 )
Provision for income taxes - - - -
Net loss (75 )% (6 )% (32 )% (12 )%
32
-------------------------------------------------------------------------------- Table of Contents
Three and Nine Months Ended September 29, 2012 Compared to Three and Nine Months
Ended October 1, 2011
Net Sales, Cost of Sales and Gross Profit
The following table presents net sales, cost of sales and gross profit for the
three and nine months ended September 29, 2012 and October 1, 2011 (in
thousands, except percentages):
Three Months Ended
September 29, October 1, %
2012 2011 Change Change
Net sales $ 6,391 $ 16,347 $ (9,956 ) (61 )%
Cost of sales 6,003 10,819 (4,816 ) (45 )%
Gross profit $ 388 $ 5,528 $ (5,140 ) (93 )%
Gross margin 6 % 34 % (28 )%
Nine Months Ended
September 29, October 1, %
2012 2011 Change Change
Net sales $ 30,910 $ 44,348 $ (13,438 ) (30 )%
Cost of sales 22,348 30,079 (7,731 ) (26 )%
Gross profit $ 8,562 $ 14,269 $ (5,707 ) (40 )%
Gross margin 28 % 32 % (4 )%
Net Sales. The decrease in net sales for the three months ended September 29,
2012 as compared with the three months ended October 1, 2011 resulted primarily
from decreases of approximately (i) $9.5 million in sales of NVvault™
non-volatile cache systems used in RAID controller subsystems, including $4.4
million from NVvault™ battery-free, the flash-based cache system (ii) $2.9
million of specialty memory module sales primarily used in industrial
applications as one customer slowed production as a result of its product
nearing the end of its life, and (iii) $0.8 million in flash product sales,
offset by an increase of $3.3 million in sales resulting from existing and new
customer qualifications.
The decrease in net sales for the nine months ended September 29, 2012 as
compared with the nine months ended October 1, 2011 resulted primarily from
decreases of approximately (i) $10.7 million in sales of NVvault™ non-volatile
cache systems used in RAID controller subsystems (ii) $8.4 million of specialty
memory module sales primarily used in industrial applications as one customer
slowed production as a result of its product nearing the end of its life and
(iii) $1.8 million in flash product sales, offset by an increase of $7.5 million
in sales resulting from existing and new customer qualifications.
Gross Profit and Gross Margin. The decrease in gross profit for the three
months ended September 29, 2012 as compared to the three months ended October 1,
2011 is due to a change in the product mix primarily as a result of the decrease
in sales to Dell of NVvault™ which has a higher margin than many of our other
product lines and lower production volume resulting in decreased absorption of
fixed factory overhead costs. The decrease in gross profits for the nine months
ended September 29, 2012 as compared to the nine months ended October 1, 2011 is
primarily the result of the change in product mix as the decline in NVvault™
sales to Dell began to accelerate in the second quarter of 2012. As noted
previously, we expect the decline in sales of NVvault™ to Dell to continue to
have a significant impact on our revenue and gross profit.
33
--------------------------------------------------------------------------------
Table of Contents
Research and Development.
The following table presents research and development expenses for the three and
nine months ended September 29, 2012 and October 1, 2011 (in thousands, except
percentages):
Three Months Ended
September 29, October 1, %
2012 2011 Change Change
Research and development $ 2,615 $ 3,983 $ (1,368 ) (34 )%
Nine Months Ended
September 29, October 1, %
2012 2011 Change Change
Research and development $ 10,227 $ 11,422 $ (1,195 ) (10 )%
The decrease in research and development expense in the three months ended
September 29, 2012 as compared to the three months ended October 1, 2011
resulted primarily from decreases of (i) $0.6 million in internal engineering
headcount and related overhead expenses, (ii) $0.4 million in non-recurring
engineering charges for supply partners engaged in new product development
activities, and (iii) $0.4 million in professional and outside services.
The decrease in research and development expense in the nine months ended
September 29, 2012 as compared to the nine months ended October 1, 2011 resulted
primarily from decreases of (i) $0.8 million in professional and outside
services (ii) $0.6 million in internal engineering headcount costs and related
overhead and travel expenses, and (iii) $0.5 million in non-recurring
engineering charges for supply partners engaged in new product development
activities partially offset by an increase of $0.7 million in material expenses
related to product builds and testing.
Selling, General and Administrative.
The following table presents selling, general and administrative expenses for
the three and nine months ended September 29, 2012 and October 1, 2011 (in
thousands, except percentages):
Three Months Ended
September 29, October 1, %
2012 2011 Change Change
Selling, general and administrative $ 2,497 $ 2,511 $ (14 ) (1 )%
Nine Months Ended
September 29, October 1, %
2012 2011 Change Change
Selling, general and administrative $ 7,977 $ 8,011 $
(34 ) - %
Selling, general and administrative expense for the three and nine months ended
September 29, 2012 was relatively unchanged compared with the three and nine
months ended October 1, 2011.
34
--------------------------------------------------------------------------------
Table of Contents
Other (Expense) Income.
The following table presents other (expense) income for the three and nine
months ended September 29, 2012 and October 1, 2011 (in thousands, except
percentages):
Three Months Ended
September 29, October 1, %
2012 2011 Change Change
Interest expense, net $ (98 ) $ (72 ) $ (26 ) 36 %
Other income (expense), net 4 1 3 300 %
Total other expense, net $ (94 ) $ (71 ) $ (23 ) 32 %
Nine Months Ended
September 29, October 1, %
2012 2011 Change Change
Interest expense, net $ (248 ) $ (147 ) $ (101 ) 69 %
Other income (expense), net 12 (58 ) 70 (121 )%
Total other expense, net $ (236 ) $ (205 ) $ (31 ) 15 %
The increase in interest expense for the three and nine months ended
September 29, 2012 compared with the three and nine months ended October 1, 2011
was the result of new term loans that originated in May 2011 and May 2012.
The decrease in other (expense) income, net, for the three months ended
September 29, 2012, as compared to the three months ended October 1, 2011 was
insignificant. The decrease in other (expense) income, net, for the nine months
ended September 29, 2012, as compared to the nine months ended October 1, 2011
was primarily the result of a realized loss in 2011 of $59,000 from the sale of
an auction rate security that was purchased in 2008.
Provision for Income Taxes.
The following table presents the provision for income taxes for the three and
nine months ended September 29, 2012 and October 1, 2011 (in thousands, except
percentages):
Three Months Ended
September 29, October 1, %
2012 2011 Change Change
Provision for income taxes $ 4 $ 2 $ 2 100 %
Nine Months Ended
September 29, October 1, %
2012 2011 Change Change
Provision for income taxes $ 5 $ 3 $ 2 67 %
We did not record a benefit of income taxes for the three and nine months ended
September 29, 2012 and October 1, 2011, as tax benefits resulting from operating
losses generated were fully reserved. The tax provisions in all periods relate
to state taxes.
35
-------------------------------------------------------------------------------- Table of Contents
Liquidity and Capital Resources
We have historically financed our operations primarily through issuances of
equity and debt securities and cash generated from operations. We have also
funded our operations with a revolving line of credit and term loans under our
bank credit facility and capitalized lease obligations.
Working Capital and Cash and Marketable Securities
The following table presents working capital, cash and cash equivalents and
investments in marketable securities (in thousands):
September 29, December 31,
2012 2011
Working Capital $ 14,774 $ 17,775
Cash and cash equivalents(1) $ 10,441 $ 10,535
Long-term marketable securities
443 444
$ 10,884 $ 10,979
--------------------------------------------------------------------------------
(1) Included in working capital
Our working capital decreased in the nine months ended September 29, 2012
primarily as a result of reduction of $7.8 million of accounts receivable due to
a decrease in sales, partially offset by an increase in inventory of $3.9
million and $0.2 million of prepaid expenses.
Cash Provided by and Used in the Nine Months Ended September 29, 2012 and
October 1, 2011
The following table summarizes our cash flows for the periods indicated (in
thousands):
Nine Months Ended
September 29, October 1,
2012 2011
Net cash provided by (used in):
Operating activities $ (5,650 ) $ (6,538 )
Investing activities (1,648 ) 694
Financing activities 7,204 1,736
Net increase (decrease) in cash and cash equivalents $ (94 ) $ (4,108 )
Operating Activities. Net cash used in operating activities for the nine months
ended September 29, 2012 was primarily the result of (i) net loss of
approximately $9.9 million partially offset by (ii) cash provided by changes in
operating assets and liabilities of approximately $1.2 million and (iii) $3.1
million in net non-cash operating expenses, primarily comprised of depreciation
and amortization and stock-based compensation. Net cash used in operating
activities for the nine months ended October 1, 2011 was primarily a result of
(i) net loss of approximately $5.4 million and (ii) cash used by changes in
operating assets and liabilities of approximately $4.2 million, partially offset
by approximately $3.0 million in net non-cash operating expenses, primarily
comprised of depreciation and amortization and stock-based compensation.
Accounts receivable decreased by approximately $7.8 million during the nine
months ended September 29, 2012 primarily as a result of the decrease in our net
sales, offset by an increase in past due invoices resulting from a delay in
payment from Dell's contract manufacturer for purchases of prior generation
NVvault™ products. Inventories increased approximately $3.9 million during the
nine months ended September 29, 2012 as we built inventory to support the sales
36
-------------------------------------------------------------------------------- Table of Contents
launch of qualified HyperCloud® products and continued the qualification process
for higher density HyperCloud® products and other high-density memory modules.
Our inventory also increased as a result of a faster than expected decline in
sales of our prior generation NVvault products™. During the nine months ended
September 29, 2012, accounts payable decreased by $2.3 million as a result of
decreasing purchases to support a lower level of sales activity.
Investing Activities. Net cash used in investing activities for the nine months
ended September 29, 2012 was the result of the acquisition of $1.6 million in
property and equipment. Net cash provided by investing activities for the nine
months ended October 1, 2011 was primarily the result of the sale of $1.3
million in marketable securities, partially offset by the acquisition of $0.6
million in property and equipment.
Financing Activities. Net cash provided by financing activities for the nine
months ended September 29, 2012 was primarily the result of net proceeds of
(i) $3.6 million from the sale of 1,058,336 shares of our common stock through
our sales agreement with Ascendiant, described below under the caption Capital
Resources, (ii) $2.8 million in net borrowings under our line of credit
(iii) $1.3 million in net proceeds from the consolidation of and additional
credit extended under our bank term loans, and (iv) $0.6 million in proceeds
from the exercise of equity awards under our stock option plan, offset by
repayment of bank debt, capital leases and other notes payable of $1.1 million.
Net cash provided by financing activities for the nine months ended October 1,
2011 was a result of net proceeds of $2.9 million from a bank term loan, offset
by repayment of bank debt, capital leases and other notes payable of $1.2
million.
Capital Resources
On October 31, 2009, we entered into a credit agreement with Silicon Valley
Bank, which was amended on March 24, 2010, June 30, 2010, September 30, 2010,
May 11, 2011, August 10, 2011 and May 14, 2012. Currently, the credit agreement
provides for a line of credit pursuant to which we can borrow up to the lesser
of (i) 80% of eligible accounts receivable, or (ii) $10.0 million. We have the
option to increase credit availability to $15.0 million at any time through the
maturity date of September 30, 2014, subject to the conditions of the credit
agreement.
Prior to the May 14, 2012 amendment the credit agreement contained an overall
sublimit of $10.0 million to collateralize our contingent obligations under
letters of credit and other financial services. Amounts outstanding under the
overall sublimit reduced the amount available under the line. As a result of the
May 14, 2012 amendment, letters of credit and other financial services are no
longer subject to borrowing base sublimits, and do not reduce the amount
available under the line of credit. Rather, the Company has an additional credit
facility for up to $3.0 million in letters of credit through September 30,
2014. At September 29, 2012, letters of credit in the amount of $3.0 million
were outstanding.
Interest on the line of credit is payable monthly at either (i) prime plus
1.25%, as long as we maintain $8.5 million in revolving credit availability plus
unrestricted cash on deposit with the bank, or (ii) prime plus 2.25%.
Additionally, the credit agreement requires payment for an unused line, as well
as anniversary and early termination fees, as applicable.
The following table presents details of outstanding borrowings and availability
under our line of credit for the periods indicated (in thousands):
September 29, December 31,
2012 2011
Availability under the revolving line of credit $ 731 $ 7,797
Outstanding borrowings on the revolving line of credit (2,800 ) -
Amounts reserved under credit sublimits - (2,022 )
(Over-utilized) unutilized borrowing availability under
the revolving line of credit
$ (2,069 ) $ 5,775
We calculate the borrowing availability under the revolving line of credit in
arrears, in accordance with the credit agreement and did not over-utilize the
line of credit at the time of borrowing. In October 2012, we repaid the $2.8
million in outstanding borrowings under the line of credit.
We borrowed an aggregate of $3.2 million under the line of credit in the nine
months ended September 29, 2012. Outstanding borrowings under the line of
credit did not exceed $0.5 million at any time during the year ended
December 31, 2011.
37
-------------------------------------------------------------------------------- Table of Contents
In connection with the September 30, 2010 amendment, Silicon Valley Bank
extended a $1.5 million term loan under the credit agreement, bearing interest
at a rate of prime plus 2.00%. We were required to make equal monthly principal
payments over the 36 month term, which totaled $0.5 million annually. In
May 2011, Silicon Valley Bank extended an additional $3.0 million term loan,
bearing interest at a rate of prime plus 2.75%. We were required to make equal
monthly principal payments over the 24 month term of the loan, totaling $1.5
million annually. As of March 31, 2012, $2.5 million was outstanding under the
term loans. In May 2012, Silicon Valley Bank consolidated the term loans and
extended additional credit, resulting in a combined term loan balance of $3.5
million. We will be required to make equal monthly principal payments over a 36
month period, beginning in December 2012, and monthly interest payments from the
date of the funding through the final payoff of the loan. The consolidated loan
bears interest at a rate of prime plus 2.5%, or 6.5%.
All obligations under the credit agreement are secured by a first priority lien
on our tangible and intangible assets. The only restriction on the use of funds
under the revolving line of credit is that we must be in compliance with the
covenants of the credit agreement. The credit agreement includes affirmative
and negative covenants, including financial covenants with respect to our
liquidity and tangible net worth. As of September 29, 2012, we were in
compliance with all financial covenants. We have in the past been in violation
of one or more covenants of other credit agreements, and we anticipate that it
is likely that we will violate one or more financial covenants in the near
future. See discussion in Liquidity, below. If we were to be in violation of
covenants under our credit agreement, our lender could choose to accelerate
payment on all outstanding loan balances and we could lose vendor credit should
the letters of credit issued under the credit agreement become unavailable. If
that were to occur, we may be unable to quickly obtain equivalent or suitable
replacement financing. If we were not able to secure alternative sources of
funding, such acceleration would have a material adverse impact on our financial
condition.
On November 21, 2011, we entered into a sales agreement with Ascendiant as sales
agent. In accordance with the terms of the sales agreement, we may issue and
sell shares of our common stock having an aggregate offering price of up to
$10.0 million. Sales of shares of our common stock may be made in a series of
transactions from time to time as we may direct Ascendiant in sales deemed to be
an "at the market" offering as defined in Rule 415 under the Securities Act of
1933. Such sales are made pursuant to our effective $40 million shelf
registration statement filed with the SEC in September 2011. Since
November 2011, we have received net proceeds of approximately $5.5 million,
including approximately $3.6 million raised through the sale of approximately
1,058,336 shares in the nine months ended September 29, 2012. We may terminate
the sales agreement with Ascendiant at any time. In the event of such
termination, we would expect to make available any remaining unsold portion of
the $10.0 million in aggregate offering price for other sources of financing
that are permitted under the effective shelf registration statement. The sales
agreement with Ascendiant does not preclude us from pursuing other sources of
financing.
We have in the past utilized equipment leasing arrangements to finance certain
capital expenditures. Equipment leases continue to be a financing alternative
that we expect to pursue in the future.
We believe our existing cash balances, borrowing availability under our bank
credit facility, proceeds available under the sales agreement with Ascendiant
and the cash expected to be generated from operations, will be sufficient to
meet our anticipated cash needs for at least the next 12 months. Our future
capital requirements will depend on many factors, including our levels of net
sales, the timing and extent of expenditures to support research and development
activities, the expansion of manufacturing capacity both domestically and
internationally and the continued market acceptance of our products. We could be
required, or may choose, to seek additional funding through public or private
equity or debt financings. In addition, in connection with any future
acquisitions, we may require additional funding which may be provided in the
form of additional debt or equity financing or a combination thereof. These
additional funds may not be available on terms acceptable to us, or at all.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial
partnerships, such as entities often referred to as structured finance or
special purpose entities, which would have been established for the purpose of
facilitating off-balance sheet arrangements or other contractually narrow or
limited purposes. In addition, we do not have any undisclosed borrowings or
debt, and we have not entered into any synthetic leases. We are, therefore, not
materially exposed to financing, liquidity, market or credit risk that could
arise if we had engaged in such relationships.
38
--------------------------------------------------------------------------------
Table of Contents
Liquidity
We incurred net losses of approximately $9.9 million and $5.4 million for the
nine months ended September 29, 2012 and October 1, 2011, respectively, and had
an accumulated deficit of approximately $82.6 million at September 29, 2012. In
addition, we used cash in operating activities of approximately $5.7 million and
$6.5 million for the nine months ended September 29, 2012 and October 1, 2011,
respectively. It is likely that we will violate one or more financial covenants
contained in our credit agreement with Silicon Valley Bank in the near future.
We have initiated discussions with Silicon Valley Bank to resolve the expected
violations and amend the credit agreement; however, the lender may choose to
declare an event of default and seek remedies available under the terms of the
credit agreement, including the acceleration of the term debt, the
discontinuance of the line of credit, and modifications to the terms of letters
of credit that support our trade accounts with vendors.
In addition to renegotiating the credit agreement with Silicon Valley Bank, we
are evaluating potential financing opportunities and alliances or other
partnership agreements with entities interested in our technologies. We are also
planning to reduce expenses, continued efforts to qualify new and enhanced
products with our OEM customers, and protect our intellectual property.
We raised net proceeds of approximately $3.6 million in the nine months ended
September 29, 2012 and approximately $1.9 million in the year ended December 31,
2011 under the sales agreement with Ascendiant, and may raise additional funds
through the sales agreement with Ascendiant or through other sources. However,
we may be limited in our ability to benefit from the facility with Ascendiant if
the volume of our shares traded in the market or the market price of our shares
is low.
If adequate working capital is not available when needed, we may be required to
significantly modify our business model and operations to reduce spending to a
sustainable level. It could cause us to be unable to execute our business plan,
take advantage of future opportunities, or respond to competitive pressures or
customer requirements. It may also cause us to delay, scale back or eliminate
some or all of our research and development programs, or to reduce or cease
operations. While there is no assurance that we can meet our revenue forecasts
or successfully negotiate the terms of the credit agreement with Silicon Valley
Bank, we anticipate that we can successfully execute our plans and continue
operations for at least the next twelve months.
[ Back To IBM News 's Homepage ]
|